Budgeted sales

by | Sep 10, 2021 | Assignment | 0 comments

The attached documents foe the information! Attachment 1Attachment 2Attachment 34J2SI’2019 More Info (Unless otherwise noted, assume all of the following events occurred during 2018 and that any balances given are stated as ofDecember 31, 2018.) a. b.c. ‘F Budgeted sales are 1 ,800 tires for the ?rst quarter and expected to increase by 100 tires per quarter. Cash sales are expected tobe 30% of total sales, with the remaining 70% of sales on account. Finished Goods Inventory on December 31, 2018 consists of 600 tires at $30 each. Desired ending Finished Goods Inventory is 20% of the next quarter’s sales; ?rst quarter sales for 2020 are expected be 2,200tires. FIFO inventory costing method is used. Raw Materials Inventory on December 31, 2018, consists of 1,200 pounds of rubber compound used to manufacture the ?res.Direct materials requirements are 2 pounds of a rubber compound per tire. The cost of the compound is $4.00 per pound. Desired ending Raw Materials Inventory is 10% of the next quarter’s direct materials needed for production; desired endinginventory for December 31, 2019 is 1,200 pounds; indirect materials are insigni?cant and not considered for budgeting purposes. Each tire requires 0.60 hours of direct labor; direct labor costs average $16 per hour.Variable manufacturing overhead is $1 per tire. Fixed manufacturing overhead includes $3,500 per quarter in depreciation and $46,160 per quarter for other costs, such asutilities, insurance, and property taxes. Fixed selling and administrative expenses include $12,500 per quarter for salaries; $1,800 per quarter for rent; $1,500 perquarter for insurance; and $1,000 per quarter for depreciation. Variable selling and administrative expenses include supplies at 2% of sales.Capital expenditures include $30,000 for new manufacturing equipment, to be purchased and paid in the ?rst quarter. . Cash receipts for sales on acCOunt are 60% in the quarter of the sale and 40% in the quarter following the sale; December 31, 201B, Accounts Receivable is received in the ?rst quarter of 2019; uncollectible accounts are considered insigni?cant and notconsidered for budgeting purposes. Direct materials purchases are paid 70% in the quarter purchased and 30% in the following quarter; December 31, 2018,Accounts Payable is paid in the ?rst quarter of 2019. Direct labor, manufacturing overhead, and selling and administrative costs are paid in the quarter incurred.Income tax expense is projected at $2,500 per quarter and is paid in the quarter incurred. Gn’dley desires to maintain a minimum cash balance of $45,000 and borrows from the local bank as needed in increments of$1,000 at the beginning of the quarter; principal repayments are made at the beginning of the quarter when excess funds areavailable and in increments of $1,000; interest is 6% per year and paid at the beginning of the quarter based on the amountoutstanding from the previous quarter.

Get your custom paper done at low prices


275 words/page


Double spacing


Free formatting (APA, MLA, Chicago, Harvard and others)


12 point Arial/Times New Roman font


Free title page


Free bibliography & reference


What Students Are Saying

Outstanding, thank you very much.

Undergraduate Student

English, Literature

Awesome. Will definitely use the service again.

Master's Student

Computer Science